1018 lines
37 KiB
PHP
1018 lines
37 KiB
PHP
<!doctype html>
|
|
<html class="fixed">
|
|
|
|
<head>
|
|
|
|
<!-- Basic -->
|
|
<meta charset="UTF-8">
|
|
|
|
<title>INFORMASI | LABA RUGI BERJALAN</title>
|
|
<meta name="keywords" content="HTML5 Admin Template" />
|
|
<meta name="description" content="Porto Admin - Responsive HTML5 Template">
|
|
<meta name="author" content="okler.net">
|
|
<link rel="icon" type="image/png" href="<?php echo base_url('')?>assets/images/logoPcmBaru3.png" />
|
|
|
|
<!-- Mobile Metas -->
|
|
<meta name="viewport" content="width=device-width, initial-scale=1.0, maximum-scale=1.0, user-scalable=no" />
|
|
|
|
<!-- Vendor CSS -->
|
|
<link rel="stylesheet" href="<?php echo base_url('') ?>assets/vendor/bootstrap/css/bootstrap.css" />
|
|
<link rel="stylesheet" href="<?php echo base_url('') ?>assets/vendor/font-awesome/css/font-awesome.css" />
|
|
<link rel="stylesheet" href="<?php echo base_url('') ?>assets/vendor/magnific-popup/magnific-popup.css" />
|
|
<link rel="stylesheet" href="<?php echo base_url('') ?>assets/vendor/bootstrap-datepicker/css/datepicker3.css" />
|
|
|
|
<!-- Specific Page Vendor CSS -->
|
|
<link rel="stylesheet" href="<?php echo base_url('') ?>assets/vendor/select2/select2.css" />
|
|
<link rel="stylesheet" href="<?php echo base_url('') ?>assets/vendor/jquery-datatables-bs3/assets/css/datatables.css" />
|
|
<link rel="stylesheet" href="<?php echo base_url('') ?>assets/vendor/pnotify/pnotify.custom.css" />
|
|
<link rel="stylesheet" href="<?php echo base_url('') ?>assets/vendor/bootstrap-multiselect/bootstrap-multiselect.css" />
|
|
|
|
<!-- Theme CSS -->
|
|
<link rel="stylesheet" href="<?php echo base_url('') ?>assets/stylesheets/theme.css" />
|
|
|
|
<!-- Skin CSS -->
|
|
<link rel="stylesheet" href="<?php echo base_url('') ?>assets/stylesheets/skins/default.css" />
|
|
|
|
<!-- Theme Custom CSS -->
|
|
<link rel="stylesheet" href="<?php echo base_url('') ?>assets/stylesheets/theme-custom.css">
|
|
|
|
<!-- Head Libs -->
|
|
<script src="<?php echo base_url('') ?>assets/vendor/modernizr/modernizr.js"></script>
|
|
|
|
</head>
|
|
<script src="<?= base_url() ?>assets/bower_components/jquery/jquery-3.3.1.min.js"></script>
|
|
<script src="<?= base_url() ?>assets/bower_components/sweetalert2/sweetalert2.all.min.js"></script>
|
|
|
|
<script type="text/javascript">
|
|
let base_url = '<?= base_url() ?>';
|
|
</script>
|
|
|
|
<body>
|
|
<section class="body">
|
|
|
|
<!-- start: header -->
|
|
<?php $this->load->view('template/header'); ?>
|
|
<!-- end: header -->
|
|
|
|
<div class="inner-wrapper">
|
|
<!-- start: sidebar -->
|
|
<?php $this->load->view('template/sidebar'); ?>
|
|
<!-- end: sidebar -->
|
|
|
|
<section role="main" class="content-body">
|
|
<header class="page-header">
|
|
<h2><strong>Laba Rugi Mei s/d Juni</strong></h2>
|
|
|
|
<div class="right-wrapper pull-right">
|
|
<ol class="breadcrumbs">
|
|
<li>
|
|
<a href="<?php echo base_url() ?>index.php">
|
|
<i class="fa fa-home"></i>
|
|
</a>
|
|
</li>
|
|
<li><span>Laba Rugi Berjalan</span></li>
|
|
</ol>
|
|
|
|
<a class="sidebar-right-toggle" data-open="sidebar-right"><i class="fa fa-chevron-left"></i></a>
|
|
</div>
|
|
</header>
|
|
<!--Total Penjualan-->
|
|
<?php if ($nilai_perkiraan23==NULL) {
|
|
$nilai_perkiraan23 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan24==NULL) {
|
|
$nilai_perkiraan24 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan25==NULL) {
|
|
$nilai_perkiraan25 = "Rp 0.00" ;
|
|
} ?>
|
|
|
|
<!--Total Pembelian-->
|
|
<?php if ($nilai_perkiraan26==NULL) {
|
|
$nilai_perkiraan26 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan27==NULL) {
|
|
$nilai_perkiraan27 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan28==NULL) {
|
|
$nilai_perkiraan28 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan29==NULL) {
|
|
$nilai_perkiraan29 = "Rp 0.00" ;
|
|
} ?>
|
|
|
|
<!--Total Biaya Penjualan-->
|
|
<?php if ($nilai_perkiraan31==NULL) {
|
|
$nilai_perkiraan31 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan32==NULL) {
|
|
$nilai_perkiraan32 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan33==NULL) {
|
|
$nilai_perkiraan33 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan34==NULL) {
|
|
$nilai_perkiraan34 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan35==NULL) {
|
|
$nilai_perkiraan35 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan36==NULL) {
|
|
$nilai_perkiraan36 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan37==NULL) {
|
|
$nilai_perkiraan37 = "Rp 0.00" ;
|
|
} ?>
|
|
|
|
<!--Total Biaya Umum & Administrasi-->
|
|
<?php if ($nilai_perkiraan38==NULL) {
|
|
$nilai_perkiraan38 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan39==NULL) {
|
|
$nilai_perkiraan39 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan40==NULL) {
|
|
$nilai_perkiraan40 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan41==NULL) {
|
|
$nilai_perkiraan41 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan42==NULL) {
|
|
$nilai_perkiraan42 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan43==NULL) {
|
|
$nilai_perkiraan43 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan44==NULL) {
|
|
$nilai_perkiraan44 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan45==NULL) {
|
|
$nilai_perkiraan45 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan46==NULL) {
|
|
$nilai_perkiraan46 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan47==NULL) {
|
|
$nilai_perkiraan47 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan48==NULL) {
|
|
$nilai_perkiraan48 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan49==NULL) {
|
|
$nilai_perkiraan49 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan50==NULL) {
|
|
$nilai_perkiraan50 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan51==NULL) {
|
|
$nilai_perkiraan51 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan52==NULL) {
|
|
$nilai_perkiraan52 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan53==NULL) {
|
|
$nilai_perkiraan53 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan54==NULL) {
|
|
$nilai_perkiraan54 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan55==NULL) {
|
|
$nilai_perkiraan55 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan56==NULL) {
|
|
$nilai_perkiraan56 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan57==NULL) {
|
|
$nilai_perkiraan57 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan58==NULL) {
|
|
$nilai_perkiraan58 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan59==NULL) {
|
|
$nilai_perkiraan59 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan60==NULL) {
|
|
$nilai_perkiraan60 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan61==NULL) {
|
|
$nilai_perkiraan61 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan62==NULL) {
|
|
$nilai_perkiraan62 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan63==NULL) {
|
|
$nilai_perkiraan63 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan64==NULL) {
|
|
$nilai_perkiraan64 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan65==NULL) {
|
|
$nilai_perkiraan65 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan66==NULL) {
|
|
$nilai_perkiraan66 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan67==NULL) {
|
|
$nilai_perkiraan67 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan68==NULL) {
|
|
$nilai_perkiraan68 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan69==NULL) {
|
|
$nilai_perkiraan69 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan70==NULL) {
|
|
$nilai_perkiraan70 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan71==NULL) {
|
|
$nilai_perkiraan71 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan72==NULL) {
|
|
$nilai_perkiraan72 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan73==NULL) {
|
|
$nilai_perkiraan73 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan74==NULL) {
|
|
$nilai_perkiraan74 = "Rp 0.00" ;
|
|
} ?>
|
|
|
|
<!--Pendapatan Dan (Beban) Luar Usaha -->
|
|
<?php if ($nilai_perkiraan75==NULL) {
|
|
$nilai_perkiraan75 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan76==NULL) {
|
|
$nilai_perkiraan76 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan77==NULL) {
|
|
$nilai_perkiraan77 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan78==NULL) {
|
|
$nilai_perkiraan78 = "Rp 0.00" ;
|
|
} ?>
|
|
<?php if ($nilai_perkiraan79==NULL) {
|
|
$nilai_perkiraan79 = "Rp 0.00" ;
|
|
} ?>
|
|
|
|
|
|
<!-- start: page -->
|
|
<h1 class="panel-title text-center text-dark"><strong>PT. TRIPERWIRA MULTI PAMENANG<br>PERHITUNGAN LABA RUGI<br>Mei Juni 2022</strong></h1><br>
|
|
|
|
<div class="col-md-12">
|
|
<section class="panel panel-featured panel-featured-success">
|
|
<header class="panel-heading">
|
|
<div class="panel-actions">
|
|
<a href="<?php echo base_url('') ?>index.php" class="text-dark"><strong>Kembali</strong><i class="fa fa-backward"></i></a>
|
|
</div>
|
|
<h2 class="panel-title"><strong>TOTAL PENJUALAN</strong></h2>
|
|
|
|
</header>
|
|
<div class="panel-body">
|
|
<div class="row">
|
|
</div>
|
|
<table class="table table-bordered table-striped mb-none">
|
|
<tbody>
|
|
<tr>
|
|
<td class="center">1</td>
|
|
<td class="text-dark"><strong>PENJUALAN</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan23?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">2</td>
|
|
<td class="text-dark"><strong>RETUR PENJUALAN</strong></td>
|
|
<td class="text-danger text-right"><strong><?=$nilai_perkiraan24?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">3</td>
|
|
<td class="text-dark"><strong>POTONGAN / DISKON PENJUALAN</strong></td>
|
|
<td class="text-danger text-right"><strong><?=$nilai_perkiraan25?></strong></td>
|
|
</tr>
|
|
</tbody>
|
|
</table>
|
|
</div>
|
|
<footer class="panel-footer">
|
|
<div class="row">
|
|
<div class="col-md-12 text-right">
|
|
<div class="btn-group">
|
|
<button type="button" class="btn btn-default">SUBTOTAL</button>
|
|
<button type="button" class="btn btn-default text-dark"><strong>Rp <?php echo number_format($totalPenjualan,2) ; ?></strong></button><br></br>
|
|
</div>
|
|
</div>
|
|
</div>
|
|
</footer>
|
|
</section>
|
|
</div>
|
|
|
|
<div class="col-md-12">
|
|
<section class="panel panel-featured panel-featured-success">
|
|
<header class="panel-heading">
|
|
<div class="panel-actions">
|
|
<a href="<?php echo base_url('') ?>index.php" class="text-dark"><strong>Kembali</strong><i class="fa fa-backward"></i></a>
|
|
</div>
|
|
<h2 class="panel-title"><strong>HARGA POKOK PENJUALAN</strong></h2>
|
|
|
|
</header>
|
|
<div class="panel-body">
|
|
<div class="row">
|
|
</div>
|
|
<table class="table table-bordered table-striped mb-none">
|
|
<tbody>
|
|
<tr>
|
|
<td class="center">1</td>
|
|
<td class="text-dark"><strong>PERSEDIAAN AWAL</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan26?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">2</td>
|
|
<td class="text-dark"><strong>PEMBELIAN</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan27?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">3</td>
|
|
<td class="text-dark"><strong>RETUR PEMBELIAN</strong></td>
|
|
<td class="text-danger text-right"><strong><?=$nilai_perkiraan28?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">4</td>
|
|
<td class="text-dark"><strong>POT. PEMBELIAN</strong></td>
|
|
<td class="text-danger text-right"><strong><?=$nilai_perkiraan29?></strong></td>
|
|
</tr>
|
|
</tbody>
|
|
</table>
|
|
</div>
|
|
<footer class="panel-footer">
|
|
<div class="row">
|
|
<div class="col-md-12 text-right">
|
|
<div class="btn-group">
|
|
<button type="button" class="btn btn-default">SUBTOTAL</button>
|
|
<button type="button" class="btn btn-default text-dark"><strong>Rp <?php echo number_format($totalPembelian,2) ; ?></strong></button><br></br>
|
|
</div>
|
|
</div>
|
|
</div>
|
|
</footer>
|
|
<div class="panel-body">
|
|
<div class="row">
|
|
</div>
|
|
<table class="table table-bordered table-striped mb-none">
|
|
<tbody>
|
|
<tr>
|
|
<td class="center">5</td>
|
|
<td class="text-dark"><strong>PERSEDIAAN AKHIR</strong></td>
|
|
<td class="text-danger text-right"><strong>Rp <?php echo number_format($nilai_perkiraan30,2); ?></strong></td>
|
|
</tr>
|
|
</tbody>
|
|
</table>
|
|
</div>
|
|
<footer class="panel-footer">
|
|
<div class="row">
|
|
<div class="col-md-12 text-right">
|
|
<div class="btn-group">
|
|
<button type="button" class="btn btn-default">SUBTOTAL</button>
|
|
<button type="button" class="btn btn-default text-dark"><strong>Rp <?php echo number_format($hargaPokokPenjualan,2) ; ?></strong></button><br></br>
|
|
</div>
|
|
</div>
|
|
</div>
|
|
</footer>
|
|
</section>
|
|
</div>
|
|
|
|
<div class="col-md-12">
|
|
<section class="panel panel-featured panel-featured-quartenary">
|
|
<header class="panel-heading">
|
|
|
|
<h2 class="panel-title"><strong>LABA KOTOR</strong></h2>
|
|
<div class="row">
|
|
<div class="col-md-12 text-right">
|
|
<div class="btn-group">
|
|
<button type="button" class="btn btn-default">SUBTOTAL</button>
|
|
<button type="button" class="btn btn-default text-dark"><strong>Rp <?php echo number_format($labaKotor,2) ; ?></strong></button><br></br>
|
|
</div>
|
|
</div>
|
|
</div>
|
|
</header>
|
|
|
|
</section>
|
|
</div>
|
|
|
|
<div class="col-md-12">
|
|
<section class="panel panel-featured panel-featured-success">
|
|
<header class="panel-heading">
|
|
<div class="panel-actions">
|
|
<a href="<?php echo base_url('') ?>index.php" class="text-dark"><strong>Kembali</strong><i class="fa fa-backward"></i></a>
|
|
</div>
|
|
<h2 class="panel-title"><strong>BIAYA PENJUALAN</strong></h2>
|
|
|
|
</header>
|
|
<div class="panel-body">
|
|
<div class="row">
|
|
</div>
|
|
<table class="table table-bordered table-striped mb-none">
|
|
<tbody>
|
|
<tr>
|
|
<td class="center">1</td>
|
|
<td class="text-dark"><strong>Biaya Operasional</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan31?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">2</td>
|
|
<td class="text-dark"><strong>Biaya Pengiriman</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan32?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">3</td>
|
|
<td class="text-dark"><strong>Biaya Service Kendaraan</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan33?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">4</td>
|
|
<td class="text-dark"><strong>Biaya Bensin</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan34?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">5</td>
|
|
<td class="text-dark"><strong>Biaya Parkir Umum</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan35?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">6</td>
|
|
<td class="text-dark"><strong>Biaya Sparepart</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan36?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">7</td>
|
|
<td class="text-dark"><strong>Biaya Kebutuhan Service</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan37?></strong></td>
|
|
</tr>
|
|
</tbody>
|
|
</table>
|
|
</div>
|
|
<footer class="panel-footer">
|
|
<div class="row">
|
|
<div class="col-md-12 text-right">
|
|
<div class="btn-group">
|
|
<button type="button" class="btn btn-default">SUBTOTAL</button>
|
|
<button type="button" class="btn btn-default text-dark"><strong>Rp <?php echo number_format($totalBiayaPenjualan,2) ; ?></strong></button><br></br>
|
|
</div>
|
|
</div>
|
|
</div>
|
|
</footer>
|
|
</section>
|
|
</div>
|
|
|
|
<div class="col-md-12">
|
|
<section class="panel panel-featured panel-featured-success">
|
|
<header class="panel-heading">
|
|
<div class="panel-actions">
|
|
<a href="<?php echo base_url('') ?>index.php" class="text-dark"><strong>Kembali</strong><i class="fa fa-backward"></i></a>
|
|
</div>
|
|
<h2 class="panel-title"><strong>BIAYA UMUM DAN ADMINISTRASI</strong></h2>
|
|
|
|
</header>
|
|
<div class="panel-body">
|
|
<div class="row">
|
|
</div>
|
|
<table class="table table-bordered table-striped mb-none">
|
|
<tbody>
|
|
<tr>
|
|
<td class="center">1</td>
|
|
<td class="text-dark"><strong>Biaya Gaji/THR</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan38?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">2</td>
|
|
<td class="text-dark"><strong>Biaya Pajak PPh Psl 21</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan39?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">3</td>
|
|
<td class="text-dark"><strong>Biaya Incentive</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan40?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">4</td>
|
|
<td class="text-dark"><strong>Biaya PLN</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan41?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">5</td>
|
|
<td class="text-dark"><strong>Biaya Telepon</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan42?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">6</td>
|
|
<td class="text-dark"><strong>Biaya Internet</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan43?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">7</td>
|
|
<td class="text-dark"><strong>Biaya PDAM</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan44?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">8</td>
|
|
<td class="text-dark"><strong>Biaya Serv Charge Mangga Dua</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan45?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">9</td>
|
|
<td class="text-dark"><strong>Biaya Parkir Kary Mangga Dua</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan46?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">10</td>
|
|
<td class="text-dark"><strong>Biaya Konsultan Pajak</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan47?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">11</td>
|
|
<td class="text-dark"><strong>Biaya ATK</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan48?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">12</td>
|
|
<td class="text-dark"><strong>Biaya Materai</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan49?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">13</td>
|
|
<td class="text-dark"><strong>Biaya Fotocopy</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan50?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">14</td>
|
|
<td class="text-dark"><strong>Biaya Majalah Komputer, Buku, Dll</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan51?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">15</td>
|
|
<td class="text-dark"><strong>Biaya Cetak (Stempel, Kartu Nm, Kertas Kont B55dll)</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan52?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">16</td>
|
|
<td class="text-dark"><strong>Biaya Surat Referensi, Jaminan, dll</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan53?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">17</td>
|
|
<td class="text-dark"><strong>Biaya Kebutuhan Kantor</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan54?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">18</td>
|
|
<td class="text-dark"><strong>Biaya Service Luar</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan55?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">19</td>
|
|
<td class="text-dark"><strong>Biaya Tol</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan56?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">20</td>
|
|
<td class="text-dark"><strong>Biaya Service AC</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan57?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">21</td>
|
|
<td class="text-dark"><strong>Biaya Pajak Kendaraan</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan58?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">22</td>
|
|
<td class="text-dark"><strong>Biaya Sumbangan dll</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan59?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">23</td>
|
|
<td class="text-dark"><strong>Biaya Entertain</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan60?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">24</td>
|
|
<td class="text-dark"><strong>Biaya BPJS</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan61?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">25</td>
|
|
<td class="text-dark"><strong>Biaya Ass Karyawan & Ass Lainnya</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan62?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">26</td>
|
|
<td class="text-dark"><strong>Biaya Training, Seminar dll</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan63?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">27</td>
|
|
<td class="text-dark"><strong>Biaya Fee</strong></td>
|
|
<td class="text-primary text-right"><strong>Rp <?php echo number_format($nilai_perkiraan64,2) ; ?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">28</td>
|
|
<td class="text-dark"><strong>Biaya Dinas Luar</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan65?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">29</td>
|
|
<td class="text-dark"><strong>Biaya Pajak PPh Psl 25 P Sgg & P Agoes dll</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan66?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">30</td>
|
|
<td class="text-dark"><strong>Biaya Penyusutan</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan67?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">31</td>
|
|
<td class="text-dark"><strong>Biaya Kegiatan Karyawan / Futsal dll</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan68?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">32</td>
|
|
<td class="text-dark"><strong>Biaya Rekreasi Karyawan Kantor</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan69?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">33</td>
|
|
<td class="text-dark"><strong>Biaya Pengeluaran Project / Cabling</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan70?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">34</td>
|
|
<td class="text-dark"><strong>Biaya Bunga Kredit</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan71?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">35</td>
|
|
<td class="text-dark"><strong>Biaya Kredit Bank</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan72?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">36</td>
|
|
<td class="text-dark"><strong>Biaya Perawatan / Perbaikan Gedung</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan73?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">37</td>
|
|
<td class="text-dark"><strong>Biaya Lain Lain</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan74?></strong></td>
|
|
</tr>
|
|
</tbody>
|
|
</table>
|
|
</div>
|
|
<footer class="panel-footer">
|
|
<div class="row">
|
|
<div class="col-md-12 text-right">
|
|
<div class="btn-group">
|
|
<button type="button" class="btn btn-default">SUBTOTAL</button>
|
|
<button type="button" class="btn btn-default text-dark"><strong>Rp <?php echo number_format($totalBiayaUmumAdministrasi,2) ; ?></strong></button><br></br>
|
|
</div>
|
|
</div>
|
|
</div>
|
|
</footer>
|
|
</section>
|
|
</div>
|
|
|
|
<div class="col-md-12">
|
|
<section class="panel panel-featured panel-featured-success">
|
|
<header class="panel-heading">
|
|
|
|
<h2 class="panel-title"><strong>TOTAL BIAYA</strong></h2>
|
|
<div class="row">
|
|
<div class="col-md-12 text-right">
|
|
<div class="btn-group">
|
|
<button type="button" class="btn btn-default">SUBTOTAL</button>
|
|
<button type="button" class="btn btn-default text-dark"><strong>Rp <?php echo number_format($totalBiayaBiaya,2) ; ?></strong></button><br></br>
|
|
</div>
|
|
</div>
|
|
</div>
|
|
</header>
|
|
|
|
</section>
|
|
</div>
|
|
|
|
<div class="col-md-12">
|
|
<section class="panel panel-featured panel-featured-quartenary">
|
|
<header class="panel-heading">
|
|
|
|
<h2 class="panel-title"><strong>LABA USAHA</strong></h2>
|
|
<div class="row">
|
|
<div class="col-md-12 text-right">
|
|
<div class="btn-group">
|
|
<button type="button" class="btn btn-default">SUBTOTAL</button>
|
|
<button type="button" class="btn btn-default text-dark"><strong>Rp <?php echo number_format($labaUsaha,2) ; ?></strong></button><br></br>
|
|
</div>
|
|
</div>
|
|
</div>
|
|
</header>
|
|
|
|
</section>
|
|
</div>
|
|
|
|
<div class="col-md-12">
|
|
<section class="panel panel-featured panel-featured-success">
|
|
<header class="panel-heading">
|
|
<div class="panel-actions">
|
|
<a href="<?php echo base_url('') ?>index.php" class="text-dark"><strong>Kembali</strong><i class="fa fa-backward"></i></a>
|
|
</div>
|
|
<h2 class="panel-title"><strong>PENDAPATAN DAN (BEBAN) LUAR USAHA</strong></h2>
|
|
|
|
</header>
|
|
<div class="panel-body">
|
|
<div class="row">
|
|
</div>
|
|
<table class="table table-bordered table-striped mb-none">
|
|
<tbody>
|
|
<tr>
|
|
<td class="center">1</td>
|
|
<td class="text-dark"><strong>Pendapatan Diluar Usaha</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan75?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">2</td>
|
|
<td class="text-dark"><strong>Pendapatan Jasa Giro</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan76?></strong></td>
|
|
</tr>
|
|
</tbody>
|
|
</table>
|
|
</div>
|
|
<footer class="panel-footer">
|
|
<div class="row">
|
|
<div class="col-md-12 text-right">
|
|
<?php $totalPendapatan1 = $nilai_perkiraan75total+$nilai_perkiraan76total; ?>
|
|
<div class="btn-group">
|
|
<button type="button" class="btn btn-default">SUBTOTAL</button>
|
|
<button type="button" class="btn btn-default text-dark"><strong>Rp <?php echo number_format($totalPendapatan1,2) ; ?></strong></button><br></br>
|
|
</div>
|
|
</div>
|
|
</div>
|
|
</footer>
|
|
<div class="panel-body">
|
|
<div class="row">
|
|
</div>
|
|
<table class="table table-bordered table-striped mb-none">
|
|
<tbody>
|
|
<tr>
|
|
<td class="center">3</td>
|
|
<td class="text-dark"><strong>Beban Admin Bank</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan77?></strong></td>
|
|
</tr>
|
|
<tr>
|
|
<td class="center">4</td>
|
|
<td class="text-dark"><strong>Beban Pajak Giro</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan78?></strong></td>
|
|
</tr>
|
|
</tbody>
|
|
</table>
|
|
</div>
|
|
<footer class="panel-footer">
|
|
<div class="row">
|
|
<div class="col-md-12 text-right">
|
|
<?php $totalPendapatan2 = $nilai_perkiraan77total+$nilai_perkiraan78total; ?>
|
|
<div class="btn-group">
|
|
<button type="button" class="btn btn-default">SUBTOTAL</button>
|
|
<button type="button" class="btn btn-default text-dark"><strong>Rp <?php echo number_format($totalPendapatan2,2) ; ?></strong></button><br></br>
|
|
</div>
|
|
</div>
|
|
</div>
|
|
</footer>
|
|
</section>
|
|
</div>
|
|
|
|
<div class="col-md-12">
|
|
<section class="panel panel-featured panel-featured-success">
|
|
<header class="panel-heading">
|
|
|
|
<h2 class="panel-title"><strong>TOTAL PENDAPATAN DAN (BEBAN) LUAR USAHA</strong></h2>
|
|
<div class="row">
|
|
<div class="col-md-12 text-right">
|
|
<div class="btn-group">
|
|
<button type="button" class="btn btn-default">SUBTOTAL</button>
|
|
<button type="button" class="btn btn-default text-dark"><strong>Rp <?php echo number_format($totalPendapatan,2) ; ?></strong></button><br></br>
|
|
</div>
|
|
</div>
|
|
</div>
|
|
</header>
|
|
|
|
</section>
|
|
</div>
|
|
|
|
<div class="col-md-12">
|
|
<section class="panel panel-featured panel-featured-quartenary">
|
|
<header class="panel-heading">
|
|
|
|
<h2 class="panel-title"><strong>LABA BERSIH SEBELUM PAJAK</strong></h2>
|
|
<div class="row">
|
|
<div class="col-md-12 text-right">
|
|
<div class="btn-group">
|
|
<button type="button" class="btn btn-default">SUBTOTAL</button>
|
|
<button type="button" class="btn btn-default text-dark"><strong>Rp <?php echo number_format($labaBersihSebelumPajak,2) ; ?></strong></button><br></br>
|
|
</div>
|
|
</div>
|
|
</div>
|
|
</header>
|
|
|
|
</section>
|
|
</div>
|
|
|
|
<div class="col-md-12">
|
|
<section class="panel panel-featured panel-featured-quartenary">
|
|
<header class="panel-heading">
|
|
<div class="panel-actions">
|
|
<a href="<?php echo base_url('') ?>index.php" class="text-dark"><strong>Kembali</strong><i class="fa fa-backward"></i></a>
|
|
</div>
|
|
<h2 class="panel-title"><strong>LABA BERSIH SETELAH PAJAK</strong></h2>
|
|
|
|
</header>
|
|
<div class="panel-body">
|
|
<div class="row">
|
|
</div>
|
|
<table class="table table-bordered table-striped mb-none">
|
|
<tbody>
|
|
<tr>
|
|
<td class="center">1</td>
|
|
<td class="text-dark"><strong>Pajak Penghasilan</strong></td>
|
|
<td class="text-primary text-right"><strong><?=$nilai_perkiraan79?></strong></td>
|
|
</tr>
|
|
</tbody>
|
|
</table>
|
|
</div>
|
|
<footer class="panel-footer">
|
|
<div class="row">
|
|
<div class="col-md-12 text-right">
|
|
<?php $totalPendapatan1 = $nilai_perkiraan75total+$nilai_perkiraan76total; ?>
|
|
<div class="btn-group">
|
|
<button type="button" class="btn btn-default">SUBTOTAL</button>
|
|
<button type="button" class="btn btn-default text-dark"><strong>Rp <?php echo number_format($labaBersihSetelahPajak,2) ; ?></strong></button><br></br>
|
|
</div>
|
|
</div>
|
|
</div>
|
|
</footer>
|
|
</section>
|
|
</div>
|
|
|
|
<!-- end: page -->
|
|
</section>
|
|
|
|
<?php $this->load->view('template/sidebar_right'); ?>
|
|
<!-- Vendor -->
|
|
<script src="<?php echo base_url('') ?>assets/vendor/jquery/jquery.js"></script>
|
|
<script src="<?php echo base_url('') ?>assets/vendor/jquery-browser-mobile/jquery.browser.mobile.js"></script>
|
|
<script src="<?php echo base_url('') ?>assets/vendor/bootstrap/js/bootstrap.js"></script>
|
|
<script src="<?php echo base_url('') ?>assets/vendor/nanoscroller/nanoscroller.js"></script>
|
|
<script src="<?php echo base_url('') ?>assets/vendor/bootstrap-datepicker/js/bootstrap-datepicker.js"></script>
|
|
<script src="<?php echo base_url('') ?>assets/vendor/magnific-popup/magnific-popup.js"></script>
|
|
<script src="<?php echo base_url('') ?>assets/vendor/jquery-placeholder/jquery.placeholder.js"></script>
|
|
|
|
<!-- Specific Page Vendor -->
|
|
<script src="<?php echo base_url('') ?>assets/vendor/select2/select2.js"></script>
|
|
<script src="<?php echo base_url('') ?>assets/vendor/jquery-datatables/media/js/jquery.dataTables.js"></script>
|
|
<script src="<?php echo base_url('') ?>assets/vendor/jquery-datatables-bs3/assets/js/datatables.js"></script>
|
|
<script src="<?php echo base_url('') ?>assets/vendor/bootstrap-multiselect/bootstrap-multiselect.js"></script>
|
|
<!-- Specific Page Vendor -->
|
|
<script src="<?php echo base_url('') ?>assets/vendor/pnotify/pnotify.custom.js"></script>
|
|
|
|
<!-- Theme Base, Components and Settings -->
|
|
<script src="<?php echo base_url('') ?>assets/javascripts/theme.js"></script>
|
|
|
|
<!-- Theme Custom -->
|
|
<script src="<?php echo base_url('') ?>assets/javascripts/theme.custom.js"></script>
|
|
|
|
<!-- Theme Initialization Files -->
|
|
<script src="<?php echo base_url('') ?>assets/javascripts/theme.init.js"></script>
|
|
|
|
|
|
<!-- Examples -->
|
|
<!-- Examples -->
|
|
<script src="<?php echo base_url('') ?>assets/javascripts/tables/examples.datatables.default.js"></script>
|
|
<script src="<?php echo base_url('') ?>assets/javascripts/tables/examples.datatables.row.with.details.js"></script>
|
|
<script src="<?php echo base_url('') ?>assets/javascripts/tables/examples.datatables.tabletools.js"></script>
|
|
<!-- <script src="<?php echo base_url('') ?>assets/javascripts/tables/examples.datatables.editable.js"></script> -->
|
|
<script src="<?php echo base_url('') ?>assets/javascripts/ui-elements/examples.notifications.js"></script>
|
|
<script src="<?php echo base_url('') ?>assets/vendor/jquery-validation/jquery.validate.js"></script>
|
|
<script src="<?php echo base_url('') ?>assets/javascripts/forms/examples.validation.js"></script>
|
|
<!-- notif -->
|
|
<?php $this->load->view('template/notification'); ?>
|
|
<script>
|
|
$(document).ready(function() {
|
|
<?php if ($this->session->flashdata('success')) { ?>
|
|
new PNotify({
|
|
title: 'Notifikasi',
|
|
text: 'Data berhasil <?= $this->session->flashdata('success'); ?>.',
|
|
type: 'success',
|
|
shadow: true
|
|
});
|
|
<?php } ?>
|
|
|
|
<?php if ($this->session->flashdata('failed')) { ?>
|
|
new PNotify({
|
|
title: 'Notifikasi',
|
|
text: 'Data gagal <?= $this->session->flashdata('failed'); ?>, hubungi Administrator',
|
|
type: 'error',
|
|
shadow: true
|
|
});
|
|
<?php } ?>
|
|
|
|
<?php if ($this->session->flashdata('latest')) { ?>
|
|
new PNotify({
|
|
title: 'Notifikasi',
|
|
text: 'Menu tidak valid, silahkan refresh Browser.',
|
|
type: 'error',
|
|
shadow: true
|
|
});
|
|
<?php } ?>
|
|
|
|
<?php if ($this->session->flashdata('data_lock')) { ?>
|
|
new PNotify({
|
|
title: 'Notifikasi',
|
|
text: 'Data berhasil <?= $this->session->flashdata('data_lock'); ?>. Kembali ke Menu Awal.',
|
|
type: 'warning',
|
|
shadow: true
|
|
});
|
|
<?php } ?>
|
|
|
|
<?php if ($this->session->flashdata('data_lock_all')) { ?>
|
|
new PNotify({
|
|
title: 'Notifikasi',
|
|
text: 'Data berhasil <?= $this->session->flashdata('data_lock'); ?> semua. Kembali ke Menu Awal.',
|
|
type: 'warning',
|
|
shadow: true
|
|
});
|
|
<?php } ?>
|
|
|
|
<?php if ($this->session->flashdata('not_zero_negative')) { ?>
|
|
new PNotify({
|
|
title: 'Notifikasi',
|
|
text: 'Nilai tidak valid, silahkan Check kembali.',
|
|
type: 'error',
|
|
shadow: true
|
|
});
|
|
<?php } ?>
|
|
|
|
<?php if ($this->session->flashdata('date_error')) { ?>
|
|
new PNotify({
|
|
title: 'Notifikasi',
|
|
text: 'Tanggal melebih hari ini, proses dihentikan.',
|
|
type: 'error',
|
|
shadow: true
|
|
});
|
|
<?php } ?>
|
|
|
|
<?php if ($this->session->flashdata('barang_used')) { ?>
|
|
new PNotify({
|
|
title: 'Notifikasi',
|
|
text: 'Kode Barang sudah terpakai, proses dihentikan.',
|
|
type: 'error',
|
|
shadow: true
|
|
});
|
|
<?php } ?>
|
|
|
|
<?php if ($this->session->flashdata('data_used')) { ?>
|
|
new PNotify({
|
|
title: 'Notifikasi',
|
|
text: 'Data sudah terisi, proses dihentikan.',
|
|
type: 'error',
|
|
shadow: true
|
|
});
|
|
<?php } ?>
|
|
|
|
<?php if ($this->session->flashdata('data_change')) { ?>
|
|
new PNotify({
|
|
title: 'Notifikasi',
|
|
text: 'Data sudah terkunci, hubungi Div. Keuangan.',
|
|
type: 'error',
|
|
shadow: true
|
|
});
|
|
<?php } ?>
|
|
|
|
<?php if ($this->session->flashdata('not_valid')) { ?>
|
|
new PNotify({
|
|
title: 'Notifikasi',
|
|
text: 'Data utama berubah, kembali ke Menu Awal.',
|
|
type: 'warning',
|
|
shadow: true
|
|
});
|
|
<?php } ?>
|
|
|
|
<?php if ($this->session->flashdata('harga_error')) { ?>
|
|
new PNotify({
|
|
title: 'Notifikasi',
|
|
text: 'Harga Stock ada yang belum terisi, proses dihentikan.',
|
|
type: 'error',
|
|
shadow: true
|
|
});
|
|
<?php } ?>
|
|
|
|
});
|
|
|
|
function DisableButton(b) {
|
|
b.disabled = true;
|
|
b.value = 'Submitting';
|
|
b.form.submit();
|
|
}
|
|
|
|
</script>
|
|
</body>
|
|
|
|
</html>
|